CONSTELLIUM SE, 6-K filed on 28 Jul 22
v3.22.2
Cover
6 Months Ended
Jun. 30, 2022
Cover [Abstract]  
Document Type 6-K
Entity Registrant Name Constellium SE
Amendment Flag false
Document Period End Date Jun. 30, 2022
Document Fiscal Year Focus 2022
Document Fiscal Period Focus Q2
Entity Central Index Key 0001563411
Current Fiscal Year End Date --12-31
v3.22.2
UNAUDITED INTERIM CONSOLIDATED INCOME STATEMENT - EUR (€)
€ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Profit or loss [abstract]        
Revenue € 2,275 € 1,518 € 4,254 € 2,859
Cost of sales (2,060) (1,319) (3,822) (2,518)
Gross profit 215 199 432 341
Selling and administrative expenses (75) (67) (143) (127)
Research and development expenses (10) (9) (21) (20)
Other gains and losses - net (134) 44 (24) 87
(Loss) / income from operations (4) 167 244 281
Finance costs - net (32) (37) (62) (92)
(Loss) / income before tax (36) 130 182 189
Income tax benefit / (expense) 4 (22) (35) (33)
Net (loss) / income (32) 108 147 156
Net income attributable to:        
Equity holders of Constellium (34) 107 143 153
Non-controlling interests 2 1 4 3
Net (loss) / income € (32) € 108 € 147 € 156
Earnings per share attributable to the equity holders of Constellium (in Euros)        
Basic (in EUR per share) € (0.24) € 0.76 € 1.00 € 1.09
Diluted (in EUR per share) € (0.24) € 0.73 € 0.97 € 1.04
Weighted average number of shares        
Basic (in shares) 144,186,241 140,636,684 142,938,735 140,301,539
Diluted (in shares) 144,186,241 146,730,106 147,184,031 146,730,106
v3.22.2
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME / (LOSS) - EUR (€)
€ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Statement of comprehensive income [abstract]        
Net (loss) / income € (32) € 108 € 147 € 156
Items that will not be reclassified subsequently to the consolidated income statement        
Remeasurement on post-employment benefit obligations 79 24 155 89
Income tax on remeasurement on post-employment benefit obligations (17) 2 (30) (11)
Items that may be reclassified subsequently to the consolidated income statement        
Cash flow hedges (13) 3 (15) (8)
Income tax on cash flow hedges 3 (1) 4 2
Currency translation differences 31 (1) 42 12
Other comprehensive income 83 27 156 84
Total comprehensive income 51 135 303 240
Attributable to:        
Equity holders of Constellium 49 134 299 236
Non-controlling interests 2 1 4 4
Total comprehensive income € 51 € 135 € 303 € 240
v3.22.2
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION - EUR (€)
Jun. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents € 156,000,000 € 147,000,000
Trade receivables and other 1,027,000,000 683,000,000
Inventories 1,360,000,000 1,050,000,000
Other financial assets 46,000,000 58,000,000
Total current assets 2,589,000,000 1,938,000,000
Non-current assets    
Property, plant and equipment 1,994,000,000 1,948,000,000
Goodwill 491,000,000 451,000,000
Intangible assets 57,000,000 58,000,000
Deferred tax assets 124,000,000 162,000,000
Trade receivables and other 60,000,000 55,000,000
Other financial assets 14,000,000 12,000,000
Total non-current assets 2,740,000,000 2,686,000,000
Total Assets 5,329,000,000 4,624,000,000
Current liabilities    
Trade payables and other 1,784,000,000 1,377,000,000
Borrowings 209,000,000 258,000,000
Other financial liabilities 97,000,000 25,000,000
Income tax payable 28,000,000 34,000,000
Provisions 22,000,000 20,000,000
Total current liabilities 2,140,000,000 1,714,000,000
Non-current liabilities    
Trade payables and other 45,000,000 32,000,000
Borrowings 1,949,000,000 1,871,000,000
Other financial liabilities 18,000,000 6,000,000
Pension and other post-employment benefit obligations 463,000,000 599,000,000
Provisions 96,000,000 97,000,000
Deferred tax liabilities 15,000,000 14,000,000
Total non-current liabilities 2,586,000,000 2,619,000,000
Total Liabilities 4,726,000,000 4,333,000,000
Equity    
Share capital 2,886,031.84 3,000,000
Share premium 420,000,000 420,000,000
Retained deficit and other reserves 159,000,000 (149,000,000)
Equity attributable to equity holders of Constellium 582,000,000 274,000,000
Non-controlling interests 21,000,000 17,000,000
Total Equity 603,000,000 291,000,000
Total Equity and Liabilities € 5,329,000,000 € 4,624,000,000
v3.22.2
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Total
Total
Share capital
Share premium
Re- measurement
Cash flow hedges
Foreign currency translation reserve
Other reserves
Retained deficit
Non-controlling interests
Beginning balance at Dec. 31, 2020 € (101) € (115) € 3 € 420 € (192) € 9 € (13) € 68 € (410) € 14
Net income 156 153             153 3
Other comprehensive income / (loss) 84 83     78 (6) 11     1
Total comprehensive income 240 236     78 (6) 11   153 4
Share-based compensation 7 7           7    
Transactions with non-controlling interests (2)                 (2)
Ending balance at Jun. 30, 2021 144 128 3 420 (114) 3 (2) 75 (257) 16
Beginning balance at Dec. 31, 2020 (101) (115) 3 420 (192) 9 (13) 68 (410) 14
Net income 262 257             257 5
Other comprehensive income / (loss) 119 117     98 (13) 32     2
Total comprehensive income 381 374     98 (13) 32   257 7
Share-based compensation 15 15           15    
Transactions with non-controlling interests (4)                 (4)
Ending balance at Dec. 31, 2021 291 274 3 420 (94) (4) 19 83 (153) 17
Net income 147 143             143 4
Other comprehensive income / (loss) 156 156     125 (11) 42     0
Total comprehensive income 303 299     125 (11) 42   143 4
Share-based compensation 9 9           9    
Transactions with non-controlling interests 0                 0
Ending balance at Jun. 30, 2022 € 603 € 582 € 3 € 420 € 31 € (15) € 61 € 92 € (10) € 21
v3.22.2
UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS - EUR (€)
€ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Statement of cash flows [abstract]    
Net (loss) / income € 147 € 156
Adjustments    
Depreciation and amortization 136 128
Pension and other post-employment benefits service costs 11 17
Finance costs - net 62 92
Income tax expense 35 33
Unrealized losses / (gains) on derivatives - net and from remeasurement of monetary assets and liabilities - net 85 (45)
Losses on disposal 1 0
Other - net 8 5
Change in working capital    
Inventories (256) (212)
Trade receivables (287) (234)
Trade payables 325 300
Other 4 0
Change in provisions (4) (4)
Pension and other post-employment benefits paid (21) (21)
Interest paid (54) (72)
Income tax (paid) / refunded (23) 5
Net cash flows from operating activities 169 148
Purchases of property, plant and equipment (84) (74)
Property, plant and equipment grants received 1 7
Net cash flows used in investing activities (83) (67)
Proceeds from issuance of long-term borrowings 0 712
Repayments of long-term borrowings (186) (870)
Net change in revolving credit facilities and short-term borrowings 124 0
Lease repayments (20) (17)
Payment of financing costs and redemption fees 0 (26)
Transactions with non-controlling interests (2) (2)
Other financing activities 5 (29)
Net cash flows used in financing activities (79) (232)
Net increase / (decrease) in cash and cash equivalents 7 (151)
Cash and cash equivalents - beginning of period 147 439
Effect of exchange rate changes on cash and cash equivalents 2  
Cash and cash equivalents - end of period € 156 € 290
v3.22.2
GENERAL INFORMATION
6 Months Ended
Jun. 30, 2022
Disclosure of general information [abstract]  
GENERAL INFORMATION
NOTE 1 - GENERAL INFORMATION
Constellium is a global leader in the design and manufacture of a broad range of innovative specialty rolled and extruded aluminium products, serving primarily the packaging, aerospace and automotive end-markets. The Group has a strategic footprint of manufacturing facilities located in North America, Europe and China and operates 29 production facilities, 3 R&D centers and 3 administrative centers. The Group has approximately 12,500 employees.
Constellium SE, a French Societas Europaea (SE), is the parent company of the Group. The business address (head office) of Constellium SE is located at Washington Plaza, 40-44 rue Washington, 75008 Paris, France.
Unless the context indicates otherwise, when we refer to “we”, “our”, “us”, “Constellium”, the “Group” and the “Company” in this document, we are referring to Constellium SE and its subsidiaries.
v3.22.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2022
Disclosure of summary of significant accounting policies [abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2.1 Basis of preparation
The Unaudited Interim Condensed Consolidated Financial Statements (the "Interim Financial Statements") have been prepared in accordance with IAS 34 - Interim Financial Reporting. Accordingly, they do not include all the information and disclosures required in consolidated financial statements and should be read in conjunction with the Group’s Consolidated Financial Statements for the year ended December 31, 2021.
In accordance with IAS 1- Presentation of Financial Statements, the Interim Financial Statements are prepared on the assumption that Constellium is a going concern and will continue in operation for the foreseeable future.
The accounting policies adopted in the preparation of the Interim Financial Statements are consistent with those followed in the preparation of the Group’s Consolidated Financial Statements for the year ended December 31, 2021, except for the application of the effective tax rate method in accordance with IAS 34 - Interim Financial Reporting.
The Interim Financial Statements are presented in millions of Euros, except when otherwise indicated. Certain reclassifications may have been made to prior year amounts to conform to the current year presentation.
The Interim Financial Statements were authorized for issue by management on July 25, 2022.
2.2 New and amended standards and interpretations
Several amendments to IFRS standards apply for the first time in 2022, but have no impact on the Interim Financial Statements of the Group.
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective. The Group plans to adopt the new standards and interpretations on their required effective dates.
2.3 Judgments in applying accounting policies and key sources of estimation uncertainty
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, along with the accompanying disclosures and the disclosure of contingent liabilities. These judgments, estimates and assumptions are based on management’s best knowledge of the relevant facts and circumstances, giving consideration to previous experience. However, actual results may differ from the amounts included in the financial statements.
In preparing these Interim Financial Statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the Consolidated Financial Statements at and for the year ended December 31, 2021, as well as the application of the effective tax rate method for the determination of the income tax provision.
2.4 Exchange rates
The following table summarizes the main exchange rates used for the preparation of the Interim Financial Statements:
Average ratesClosing rates
Foreign exchange rate for 1 EuroSix months ended June 30,At June 30,At December 31,
2022202120222021
U.S. DollarsUSD1.09241.20521.03871.1326
Swiss FrancsCHF1.03171.09450.99601.0331
Czech KorunaCZK24.644525.850824.739024.8580
v3.22.2
REVENUE
6 Months Ended
Jun. 30, 2022
Revenue [abstract]  
REVENUE
NOTE 3 - REVENUE
Three months ended June 30,Six months ended June 30,
(in millions of Euros)2022202120222021
Packaging rolled products9856481,8371,167
Automotive rolled products308213571421
Specialty and other thin-rolled products544310480
Aerospace rolled products183100326187
Transportation, industry, defense and other rolled products257174487321
Automotive extruded products247176473377
Other extruded products241164456306
Total Revenue by product line2,2751,5184,2542,859
Three months ended June 30,Six months ended June 30,
(in millions of Euros)2022202120222021
Germany5623731,059711
France204120373224
United Kingdom634211479
Switzerland23175430
Other Europe470308849587
Total Europe1,3228602,4491,631
United States7705591,5091,040
Asia and Other Pacific664311379
All Other11756183109
Total Revenue by destination of shipment2,2751,5184,2542,859
v3.22.2
OPERATING SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2022
Disclosure of operating segments [abstract]  
OPERATING SEGMENT INFORMATION
NOTE 4 - OPERATING SEGMENT INFORMATION
Constellium has three reportable segments - Packaging & Automotive Rolled Products (P&ARP), Aerospace & Transportation (A&T) and Automotive Structures & Industry (AS&I) - and Holdings & Corporate (H&C).
4.1 Segment Revenue
Three months ended June 30,Six months ended June 30,
2022202120222021
(in millions of Euros)Segment revenueInter-segment eliminationExternal revenueSegment revenueInter-segment eliminationExternal revenueSegment revenueInter-segment eliminationExternal revenueSegment revenueInter-segment eliminationExternal revenue
P&ARP1,348(1)1,347907(3)9042,516(4)2,5121,673(5)1,668
A&T461(21)440287(13)274846(33)813532(24)508
AS&I501(13)488345(5)340960(31)929695(12)683
Total2,310(35)2,2751,539(21)1,5184,322(68)4,2542,900(41)2,859
4.2 Segment Adjusted EBITDA and reconciliation of Adjusted EBITDA to Net Income
Three months ended June 30,Six months ended June 30,
(in millions of Euros)Notes2022202120222021
P&ARP 9594177162
A&T 634211661
AS&I 46418379
H&C (6)(7)(11)(11)
Adjusted EBITDA 198170365291
Metal price lag (A)165411085
Share based compensation costs (5)(3)(9)(7)
Losses on pension plan amendments 18(2)(2)
Depreciation and amortization 12, 13(70)(65)(136)(128)
Restructuring costs 5(2)(3)
Unrealized (losses) / gains on derivatives (141)16(84)44
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net 5(2)(1)(1)1
Losses on disposal 5(1)
(Loss) / income from operations(4)167244281
Finance costs - net7(32)(37)(62)(92)
(Loss) / income before tax(36)130182189
Income tax benefit / (expense)84(22)(35)(33)
Net (loss) / income(32)108147156
(A)Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established and when aluminium purchase prices included in Cost of sales are established. The Group accounts for inventory using a weighted average price basis and this adjustment aims to remove the effect of volatility in LME prices. The calculation of the Group metal price lag adjustment is based on an internal standardized methodology calculated at each of Constellium’s manufacturing sites and is primarily calculated as the average value of product recorded in inventory, which approximates the spot price in the market, less the average value transferred out of inventory, which is the weighted average of the metal element of cost of sales, based on the quantity sold in the period.
4.3 Segment capital expenditures
Six months ended June 30,
(in millions of Euros)20222021
P&ARP(40)(27)
A&T(20)(21)
AS&I(22)(24)
H&C(2)(2)
Capital expenditures(84)(74)
4.4 Segment assets
(in millions of Euros)At June 30,
2022
At December 31,
2021
P&ARP2,4322,108
A&T1,143948
AS&I844738
H&C570451
Segment assets4,9894,245
Deferred income tax assets124162
Cash and cash equivalents156147
Other financial assets6070
Total Assets5,3294,624
v3.22.2
OTHER GAINS AND LOSSES—NET
6 Months Ended
Jun. 30, 2022
Analysis of income and expense [abstract]  
OTHER GAINS AND LOSSES—NET
NOTE 5 - OTHER GAINS AND LOSSES - NET
Three months ended June 30,Six months ended June 30,
(in millions of Euros)Notes2022202120222021
Realized gains on derivatives (A)8316245
Unrealized (losses) / gains on derivatives at fair value through profit and loss - net (A)(141)17(85)45
Unrealized exchange (losses) / gains from the remeasurement of monetary assets and liabilities – net 4(2)(1)(1)1
Restructuring costs (B)(2)(3)
Losses on pension plan amendments (2)(2)
Losses on disposal (1)
Other 1111
Total other gains and losses - net (134)44(24)87
(A)Realized and unrealized gains and losses are related to derivatives entered into with the purpose of mitigating exposure to volatility in foreign currencies and commodity prices, and that do not qualify for hedge accounting.
(B)For the three and six months ended June 30, 2021, restructuring costs amounted to €2 million and €3 million, respectively, and related to headcount reductions in Europe and in the U.S.
v3.22.2
CURRENCY GAINS / (LOSSES)
6 Months Ended
Jun. 30, 2022
Analysis of income and expense [abstract]  
CURRENCY GAINS / (LOSSES)
NOTE 6 - CURRENCY GAINS / (LOSSES)
Three months ended June 30,Six months ended June 30,
(in millions of Euros)Notes2022202120222021
Included in Revenue17(1)(2)(1)
Included in Cost of sales22
Included in Other gains and losses - net(8)(7)8
Total(7)(7)7
Realized exchange losses on foreign currency derivatives - net17(2)(2)(1)(5)
Unrealized (losses) / gains on foreign currency derivatives - net17(6)3(7)11
Exchange gains / (losses) from the remeasurement of monetary assets and liabilities - net1(1)11
Total(7)(7)7
See NOTE 16 - Financial Instruments and NOTE 17 - Financial Risk Management for further information regarding the Company’s foreign currency derivatives and hedging activities.
v3.22.2
FINANCE COSTS—NET
6 Months Ended
Jun. 30, 2022
Analysis of income and expense [abstract]  
FINANCE COSTS—NET
NOTE 7 - FINANCE COSTS - NET
Three months ended June 30,Six months ended June 30,
(in millions of Euros)2022202120222021
Interest expense on borrowings (A)(24)(26)(46)(56)
Interest expense on leases (3)(2)(5)(5)
Interest cost on pension and other benefits (2)(2)(5)(4)
Expenses on factoring arrangements (4)(2)(6)(4)
Net loss on settlement of debt (B)(6)(23)
Realized and unrealized gains / (losses) on debt derivatives at fair value (C)1(15)1
Realized and unrealized exchange gains on financing activities - net (C)16
Other finance expenses (1)(1)(1)
Capitalized borrowing costs (D)11
Finance expenses (32)(37)(62)(92)
Finance costs - net (32)(37)(62)(92)
(A)For the six months ended June 30, 2022, interest expense on borrowings included €39 million of interest and €2 million of amortization of arrangement fees related to Constellium SE Senior Notes. For the six months ended June 30, 2021, it included €50 million of interest and €2 million of amortization of arrangement fees related to Constellium SE Senior Notes.
(B)In February 2021, Constellium SE tendered and redeemed its $650 million 6.625% Senior Notes due 2025. The net loss on the settlement of debt included redemption fees of €9 million and the write‐off of the outstanding balance of deferred arrangement fees at the date of redemption for €8 million. In June 2021, Constellium SE redeemed its $400 million 5.750% Senior Notes due 2024. The net loss on the settlement of debt included redemption fees of €3 million and the write‐off of the outstanding balance of deferred arrangement fees at the date of redemption for €3 million.
(C)The Group hedges the dollar exposure, relating to the principal of its Constellium SE U.S. Dollar Senior Notes, for the portion that has not been used to finance directly or indirectly U.S. Dollar functional currency entities. Changes in the fair value of these hedging derivatives are recognized within Finance costs – net in the Interim Income Statement.
(D)Borrowing costs directly attributable to the construction of assets are capitalized. The capitalization rate was 5% for the six months ended June 30, 2022 and 2021.
v3.22.2
INCOME TAX
6 Months Ended
Jun. 30, 2022
Income Taxes [Abstract]  
INCOME TAX
NOTE 8 - INCOME TAX
Income tax expense or benefit is recognized based on the best estimate of the weighted average annual income tax rate expected for the full year. The tax rate applied at June 30, 2022 was impacted by non-recurring transactions and changes in the allocation of income or loss by country.
v3.22.2
CASH AND CASH EQUIVALENTS
6 Months Ended
Jun. 30, 2022
Cash and cash equivalents [abstract]  
CASH AND CASH EQUIVALENTS
NOTE 9 - CASH AND CASH EQUIVALENTS
Cash at bank and on hand at June 30, 2022 amounted to €156 million and included €24 million held by subsidiaries that operate in countries where capital control restrictions prevent these balances from being immediately available for general use by the other entities within the Group. At December 31, 2021, the amount subject to these restrictions was €29 million.
v3.22.2
TRADE RECEIVABLES AND OTHER
6 Months Ended
Jun. 30, 2022
Trade and other receivables [abstract]  
TRADE RECEIVABLES AND OTHER
NOTE 10 - TRADE RECEIVABLES AND OTHER
At June 30,
2022
At December 31,
2021
(in millions of Euros)Non-currentCurrentNon-currentCurrent
Trade receivables - gross924607
Impairment(3)(4)
Total trade receivables - net921603
Income tax receivables29202420
Other tax receivables5140
Contract assets162192
Prepaid expenses12019
Other1413119
Total other receivables601065580
Total trade receivables and other601,02755683
10.1 Contract assets
Contracts assets includes €4 million and €6 million of unbilled tooling costs at June 30, 2022 and December 31, 2021, respectively.
10.2 Aging
(in millions of Euros)At June 30,
2022
At December 31,
2021
Not past due878596
1 – 30 days past due306
31 – 60 days past due131
61 – 90 days past due
Greater than 90 days past due
Total trade receivables - net921603
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable shown above. The Group does not hold any collateral from its customers or debtors as security.
10.3 Currency concentration
(in millions of Euros)At June 30,
2022
At December 31,
2021
Euro481277
U.S. Dollar407305
Swiss franc94
Other currencies2417
Total trade receivables - net921603
10.4 Factoring arrangements
The Group factors trade receivables under committed factoring agreements in the United States, France, Germany, Switzerland and the Czech Republic:
In the United States, Constellium Muscle Shoals LLC is party to a factoring agreement with a capacity of $200 million and a maturity date in September 2023 and Constellium Automotive USA LLC is party to a factoring agreement with a maximum capacity of $25 million and a maturity date in December 2022.
The factoring agreement in place for our entities in France has a maximum capacity of €255 million (including a €20 million recourse line) and a maturity date in December 2023.
Factoring agreements in place for our entities in Germany, Switzerland and the Czech Republic have a combined maximum capacity of €200 million and maturity dates in December 2027.
In addition, the Group sells receivables from one of its German customers under an uncommitted factoring facility whereby receivables sold are confirmed by the customer.
These factoring agreements contain certain customary affirmative and negative covenants, including some relating to the administration and collection of the assigned receivables, the terms of the invoices and the exchange of information, but do not contain maintenance financial covenants. In addition, the commitment of the factor to buy receivables under the Muscle Shoals factoring agreement is subject to certain credit ratings being maintained. The Group was in compliance with all applicable covenants at and for the six months ended June 30, 2022 and 2021.
Under the Group’s factoring agreements, most of the trade receivables are sold without recourse. Where the Group has transferred substantially all the risks and rewards of ownership of the receivables, the receivables are derecognized. Some remaining receivables do not qualify for derecognition, as the Group retains substantially all the associated risks and rewards. At June 30, 2022, the total carrying amount of the original assets factored was €791 million, of which €355 million had been derecognized. At December 31, 2021, the total carrying amount of the original assets factored was €639 million, of which €345 million had been derecognized.
Amounts due to the factors in respect of trade receivables sold were €1 million and zero at June 30, 2022 and December 31, 2021, respectively.
v3.22.2
INVENTORIES
6 Months Ended
Jun. 30, 2022
Subclassifications of assets, liabilities and equities [abstract]  
INVENTORIES
NOTE 11 - INVENTORIES
(in millions of Euros)At June 30,
2022
At December 31,
2021
Finished goods304225
Work in progress687551
Raw materials 317226
Stores and supplies11195
Inventories write down(59)(47)
Total inventories1,3601,050
v3.22.2
PROPERTY, PLANT AND EQUIPMENT
6 Months Ended
Jun. 30, 2022
Property, plant and equipment [abstract]  
PROPERTY, PLANT AND EQUIPMENT
NOTE 12 - PROPERTY, PLANT AND EQUIPMENT
(in millions of Euros)Land and Property RightsBuildingsMachinery and EquipmentConstruction Work in ProgressOtherTotal
Net balance at January 1, 2022213741,411127151,948
Additions530643102
Disposals(1)(1)
Depreciation expense(14)(110)(1)(6)(131)
Transfer and other changes11126(41)3
Effect of changes in foreign exchange rates110605177
Net balance at June 30, 2022233851,416154161,994
Cost426282,923168633,824
Less accumulated depreciation and impairment(19)(243)(1,507)(14)(47)(1,830)
Net balance at June 30, 2022233851,416154161,994
Right-of-use assets
Right-of-use assets have been included within the same line item as that in which the corresponding underlying assets would be presented if they were owned.
(in millions of Euros)BuildingsMachinery and EquipmentOtherTotal
Net balance at January 1, 2022108651174
Additions437
Depreciation expense(6)(10)(16)
Transfer and other changes
Effect of changes in foreign exchange rates224
Net balance at June 30, 2022108601169
Cost1571483308
Less accumulated depreciation and impairment(49)(88)(2)(139)
Net balance at June 30, 2022108601169
The total expense relating to short-term leases, low value asset leases and variable lease payments that are still recognized as operating expenses was €7 million and €5 million for the six months ended June 30, 2022 and 2021, respectively.
v3.22.2
INTANGIBLE ASSETS AND GOODWILL
6 Months Ended
Jun. 30, 2022
Intangible assets and goodwill [abstract]  
INTANGIBLE ASSETS AND GOODWILL
NOTE 13 - INTANGIBLE ASSETS AND GOODWILL
(in millions of Euros)TechnologyComputer SoftwareCustomer relationshipsWork in ProgressOtherTotal Intangible AssetsGoodwill
Net balance at January 1, 20221821132458451
Additions11
Amortization expense(1)(4)(5)
Transfer1(1)
Effect of changes in foreign exchange rates211(1)340
Net balance at June 30, 20221919142357491
Cost94944334238491
Less accumulated depreciation and impairment(75)(75)(29)(1)(1)(181)
Net balance at June 30, 20221919142357491
v3.22.2
TRADE PAYABLES AND OTHER
6 Months Ended
Jun. 30, 2022
Trade and other payables [abstract]  
TRADE PAYABLES AND OTHER
NOTE 14 - TRADE PAYABLES AND OTHER
At June 30,
2022
At December 31,
2021
(in millions of Euros)Non-currentCurrentNon-currentCurrent
Trade payables1,4381,065
Fixed assets payables3622
Employees' entitlements181185
Taxes payable other than income tax4416
Contract liabilities and other liabilities to customers1775477
Other payables28102812
Total other4534632312
Total trade payables and other451,784321,377
Contract liabilities and other liabilities to customers
At June 30,
2022
At December 31,
2021
(in millions of Euros)Non-currentCurrentNon-currentCurrent
Deferred tooling revenue163
Advance payment from customers97
Unrecognized variable consideration (A)165167
Other13
Total contract liabilities and other liabilities to customers1775477
(A)Unrecognized variable consideration consists of expected volume rebates, discounts, incentives, refunds penalties and price concessions.
Revenue of €27 million that related to contract liabilities at December 31, 2021 was recognized in the six months ended June 30, 2022. Revenue of €41 million generated in the six months ended June 30, 2022 was deferred.
Revenue of €23 million that related to contract liabilities at January 1, 2021 was recognized in the six months ended June 30, 2021. Revenue of €20 million generated in the six months ended June 30, 2021 was deferred.
v3.22.2
BORROWINGS
6 Months Ended
Jun. 30, 2022
Borrowings [abstract]  
BORROWINGS
NOTE 15 - BORROWINGS
15.1 Analysis by nature
At June 30,
2022
At December 31,
2021
(in millions of Euros)Nominal Value in CurrencyNominal rateNominal Value in Euros(Arrange-ment fees) Accrued interestsCarrying valueCarrying
value
Secured Pan-U.S. ABL
(due 2026) (A)
$150Floating1451146
Secured PGE French Facility
(repaid in May 2022) (B)
180Floating180
Senior Unsecured Notes
Issued November 2017 anddue 2026 $3005.875%289(2)6293268
Issued November 2017 anddue 2026 4004.250%400(4)6402402
Issued June 2020 anddue 2028 $3255.625%313(5)1309284
Issued February 2021 anddue 2029 $5003.750%481(6)4479438
Issued June 2021 anddue 2029 3003.125%300(5)5300300
Unsecured Swiss Facility
(repaid in June 2022)
CHF151.175%14
Lease liabilities 1751176183
Other loans (C)535360
Total Borrowings2,156(22)242,1582,129
Of which non-current1,9491,871
Of which current209258
(A)In June 2022, the Pan-U.S. ABL was amended to, among other things, increase the commitment to $500 million, provide an incremental revolving credit facility accordion of up to $100 million, and replace the LIBOR reference rate by the SOFR reference rate.
(B)The initial maturity date of the PGE was May 2021 with an option for Constellium to extend for up to 5 years. In May 2021, the maturity date was extended to May 2022. In May 2022, the PGE was repaid accordingly.
(C)Other loans include €39 million of financial liabilities relating to the sale and leaseback of assets that were considered to be financing arrangements in substance.
15.2 Undrawn credit facilities and overdraft arrangements
At June 30, 2022, the Group had a €100 million Secured Inventory facility in place. This committed asset-based credit facility matures in April 2023 and was undrawn at June 30, 2022.
The Group also uses a €50 million Money Market facility as well as overdraft agreements with its commercial banks for cash management purposes. These arrangements are uncommitted and were undrawn at June 30, 2022.
15.3 Covenants
The Group was in compliance with all applicable debt covenants at June 30, 2022 and December 31, 2021 and for the six months ended June 30, 2022.
15.4 Movements in borrowings
(in millions of Euros)At June 30,
2022
At December 31,
2021
At January 1,2,1292,391
Cash flows
Proceeds from issuance of long-term borrowings (A)712
Repayments of long-term borrowings (B)(186)(1,053)
Net change in revolving credit facilities and short-term borrowings (C)124(4)
Lease repayments (20)(32)
Payment of deferred financing costs (13)
Non-cash changes
Movement in accrued interest (1)(11)
Changes in leases and other loans 818
Deferred arrangement fees 216
Effects of changes in foreign exchange rates 102105
At the end of the period2,1582,129
(A)In February 2021, Constellium SE issued $500 million 3.750% Sustainability-Linked Senior Notes (€412 million converted at the issuance date exchange rate). In June 2021, Constellium SE issued €300 million 3.125% Sustainability-Linked Senior Notes.
(B)For the six months ended June 30, 2022, repayments of long-term borrowings included the repayment of the PGE.
In February 2021, Constellium SE tendered and redeemed the $650 million 6.625% Senior Notes due 2025 (€536 million converted at the redemption date exchange rate). In June 2021, Constellium SE redeemed the $400 million 5.750% Senior Notes due 2024 (€328 million converted at the redemption date exchange rate). In November 2021, Constellium SE partially redeemed $200 million (€177 million converted at the repayment date exchange rate) of the $500 million outstanding aggregate principal amount of the 5.875% Senior Notes due 2026.
(C)For the six months ended June 30, 2022, the net change in revolving credit facilities and short-term borrowings included the net proceeds from the Pan-U.S. ABL and the repayment of the Swiss facility.
15.5 Currency concentration
(in millions of Euros)At June 30,
2022
At December 31, 2021
U.S. Dollar1,2881,055
Euro8611,048
Other currencies926
Total borrowings2,1582,129
v3.22.2
FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2022
Disclosure of detailed information about financial instruments [abstract]  
FINANCIAL INSTRUMENTS
NOTE 16 - FINANCIAL INSTRUMENTS
16.1 Financial assets and liabilities by categories
At June 30,
2022
At December 31,
2021
(in millions of Euros)NotesAt amortized costAt fair value through profit and lossAt fair value through OCITotalAt amortized costAt fair value through profit and lossAt fair value through OCITotal
Cash and cash equivalents9156156147147
Trade receivables 10921921603603
Other financial assets258607070
Total158589211,13714770603820
At June 30,
2022
At December 31,
2021
(in millions of Euros)NotesAt amortized costAt fair value through profit and lossAt fair value through OCITotalAt amortized costAt fair value through profit and lossAt fair value through OCITotal
Trade payables and fixed asset payables141,4741,4741,0871,087
Borrowings152,1582,1582,1292,129
Other financial liabilities942111526531
Total3,63294213,7473,2162653,247
16.2 Fair values
The carrying value of the Group’s borrowings at maturity is the redemption value.
The fair values of Constellium SE Senior Notes issued in November 2017, June 2020, February 2021 and June 2021 is 92%, 92%, 80% and 77%, respectively, of the nominal values and amount to €633 million, €286 million, €386 million and €232 million, respectively, at June 30, 2022.
All derivatives are presented at fair value in the Interim Statement of Financial Position. The fair values of trade receivables, other financial assets and liabilities approximate their carrying values, as a result of their liquidity or short maturity.
At June 30,
2022
At December 31,
2021
(in millions of Euros)Non-currentCurrentTotalNon-currentCurrentTotal
Aluminium and premium derivatives9152493847
Energy derivatives358112
Other commodity derivatives1144
Currency commercial derivatives2171921416
Currency net debt derivatives6611
Margin calls22
Other financial assets - derivatives144660125870
Aluminium and premium derivatives170711414
Energy derivatives11
Currency commercial derivatives16264261117
Currency net debt derivatives11
Other financial liabilities - derivatives189711562531

16.3 Valuation hierarchy
The following table provides an analysis of financial instruments measured at fair value, grouped into levels based on the degree to which the fair value is observable:
Level 1 is based on a quoted price (unadjusted) in active markets for identical financial instruments. Level 1 includes aluminium, copper and zinc futures that are traded on the LME.
Level 2 is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. prices) or indirectly (i.e. derived from prices). Level 2 includes foreign exchange derivatives and natural gas derivatives. The present value of future cash flows based on the forward or on the spot exchange rates at the balance sheet date is used to value foreign exchange derivatives.
Level 3 is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs). Trade receivables are classified as a Level 3 measurement under the fair value hierarchy.
At June 30,
2022
At December 31,
2021
(in millions of Euros)Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Other financial assets - derivatives144660412970
Other financial liabilities - derivatives6946115131831
There was no material transfer of asset and liability categories into or out of Level 1, Level 2 or Level 3 during the six months ended June 30, 2022 or the year ended December 31, 2021.
v3.22.2
FINANCIAL RISK MANAGEMENT
6 Months Ended
Jun. 30, 2022
Disclosure of financial risk management [Abstract]  
FINANCIAL RISK MANAGEMENT
NOTE 17 - FINANCIAL RISK MANAGEMENT
The Group’s financial risk management strategy focuses on minimizing the cash flow impacts of volatility in foreign currency exchange rates and metal prices, while maintaining the financial flexibility the Group requires in order to successfully execute the Group’s business strategy.
Due to Constellium’s capital structure and the nature of its operations, the Group is exposed to the following financial risks: (i) market risk including foreign exchange, commodity price and interest rate risks; (ii) credit risk and (iii) liquidity risk.
The Group's financial institution counterparties may require margin calls should the mark-to-market of our derivatives hedging foreign exchange and commodity price risks exceed a pre-agreed contractual limit. With a view to avoiding possible margin calls for significant market movements, the Group enters into derivatives with a large number of financial counterparties and monitors margin requirements on a daily basis. In addition, the Group (i) ensures that financial counterparts hedging transactional exposure are also hedging foreign currency loan and deposit exposures and (ii) holds a significant liquidity buffer in cash or in availability under its various borrowing facilities.
17.1 Market risk
i. Commercial transaction exposures
The Group has agreed to supply a major customer with fabricated metal products from a Euro functional currency entity and to invoice in U.S. Dollars. The Group entered into significant foreign exchange derivatives that matched related highly probable future conversion sales. The Group designates these derivatives for hedge accounting, with a total nominal amount of $248 million and $274 million at June 30, 2022 and December 31, 2021 respectively, with maturities ranging from 2022 to 2025.
The table below details the effect of foreign currency derivatives in the Interim Income Statement and the Interim Statement of Comprehensive Income / (Loss):
Three months ended June 30,Six months ended June 30,
(in millions of Euros)Notes2022202120222021
Derivatives that do not qualify for hedge accounting
Included in Other gains and losses - net
Realized (losses) / gains on foreign currency derivatives - net6(2)(2)1(4)
Unrealized (losses) / gains on foreign currency derivatives - net (A)6(5)3(7)11
Derivatives that qualify for hedge accounting
Included in Other comprehensive income
Unrealized (losses) / gains on foreign currency derivatives - net(16)2(18)(9)
Gains reclassified from cash flow hedge reserve to the Consolidated Income Statement3131
Included in Revenue (B)
Realized losses on foreign currency derivatives - net
6(2)(1)
Unrealized (losses) / gains on foreign currency derivatives - net6(1)
(A)Gains or losses on the hedging instruments are expected to offset losses or gains on the underlying hedged forecasted sales that will be reflected in the future when these sales are recognized.
(B)Changes in fair value of derivatives that qualify for hedge accounting are included in Revenue when the related customer invoices have been issued.
ii. Commodities
The Group does not apply hedge accounting on commodity derivatives and therefore any mark-to-market movements are recognized in Other gains and losses – net.
iii. Commodity margin calls
At June 30, 2022, the margin requirement paid as collateral to counterparties amounted to €2 million which was related to aluminium hedges. At December 31, 2021, there was no margin requirement related to aluminium or any other commodity hedges.
17.2 Liquidity risk and capital management
The liquidity requirements of the overall Company are funded out of the Company's cash or by drawing on available credit facilities. The internal management of liquidity is optimized by means of cash pooling agreements and/or intercompany loans and deposits between the Company’s operating entities and central Treasury.
At June 30, 2022, the borrowing bases for the Pan-U.S. ABL and the French Inventory Facility were €481 million and €100 million, respectively. After deduction of amounts drawn and letters of credit, the Group had €431 million outstanding availability under these revolving credit facilities.
At June 30, 2022, liquidity was €899 million, comprised of €156 million of cash and cash equivalents and €743 million of available undrawn facilities, including the €431 million described above.
v3.22.2
PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS
6 Months Ended
Jun. 30, 2022
Disclosure of employee benefits [Abstract]  
PENSION AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS
NOTE 18 - PENSIONS AND OTHER POST-EMPLOYMENT BENEFIT OBLIGATIONS
18.1 Actuarial assumptions
Pension and other post-employment benefit obligations were updated based on the discount rates applicable at June 30, 2022.
At June 30,
2022
At December 31,
2021
Discount rateDiscount rate
Switzerland1.95%0.15%
U.S.
Hourly pension
4.60% - 4.70%
2.80% - 2.95%
Salaried pension4.60%2.85%
OPEB
4.60% - 4.70%
2.85% - 2.95%
Other benefits
4.45% - 4.60%
2.60% - 2.85%
France
Retirements3.20%1.00%
Other benefits3.10%0.90%
Germany3.20%1.05%
18.2 Amounts recognized in the Interim Statement of Financial Position
At June 30,
2022
At December 31,
2021
(in millions of Euros)Pension BenefitsOther BenefitsTotalPension BenefitsOther BenefitsTotal
Present value of funded obligation629629766766
Fair value of plan assets(489)(489)(544)(544)
Deficit of funded plans140140222222
Present value of unfunded obligation101220321128249377
Net liability / (asset) arising from defined benefit obligation241220461350249599
Of which net liability463599
Of which net asset(2)
18.3 Amounts recognized in the Interim Income Statement
Three months ended June 30,
20222021
(in millions of Euros)Pension BenefitsOther BenefitsTotalPension BenefitsOther BenefitsTotal
Service cost
Current service cost(6)(2)(8)(6)(2)(8)
Past service cost(2)(2)
Net interest(1)(1)(2)(1)(1)(2)
Immediate recognition of gains arising over the year33
Administration expenses(1)(1)
Total(8)(8)(7)(5)(12)
Six months ended June 30,
20222021
(in millions of Euros)Pension BenefitsOther BenefitsTotalPension BenefitsOther BenefitsTotal
Service cost
Current service cost(11)(4)(15)(11)(4)(15)
Past service cost(2)(2)
Net interest(2)(3)(5)(2)(2)(4)
Immediate recognition of gains arising over the year5511
Administration expenses(1)(1)(1)(1)
Total(14)(2)(16)(14)(7)(21)
18.4 Movement in net defined benefit obligations
At June 30, 2022
Defined benefit obligationsPlan AssetsNet defined benefit liability / (asset)
(in millions of Euros)Pension benefitsOther benefitsTotal
At January 1, 20228942491,143(544)599
Included in the Consolidated Income Statement
Current service cost1141515
Interest cost / (income)639(4)5
Immediate recognition of gains arising over the year(5)(5)(5)
Administration expenses11
Included in the Statement of Comprehensive Income
Remeasurements due to:
—actual return less interest on plan assets8585
—changes in financial assumptions(197)(39)(236)(236)
—changes in demographic assumptions
—experience losses(2)(1)(3)(3)
Effects of changes in foreign exchange rates331851(30)21
Included in the Consolidated Statement of Cash Flows
Benefits paid(18)(9)(27)16(11)
Contributions by the Group(10)(10)
Contributions by the plan participants213(3)
At June 30, 2022729221950(489)461
18.5 Net defined benefit obligations by country
At June 30,
2022
At December 31,
2021
(in millions of Euros)Defined benefit obligationsPlan assetsNet defined benefit liability / (asset)Defined benefit obligationsPlan assetsNet defined benefit liability
France124(5)119158(5)153
Germany